NOI CALCULATOR
Boost NOI with Community WiFi
Enter the unit number of a community into the calculator below to see how SmartRent Community WiFi can grow NOI (based on CapEx Model). Scenario assumes $70 resident monthly service fee, 85% opt in rate, and a 4.0% cap rate
Property Units
$1,500
Capex per door
$55
NOI/Unit/Month
33.82%
IRR
33
Payback Month
$750,000
Total Upfront Installation Costs
$27,700
Total Owner NOI / Month
Enter your email address to receive a copy of this NOI calculation, learn more about Community WiFi, and our flexible payment options (CapEx vs OppEx).
-$564,736
Year 1
-$232,336
Year 2
$100,064
Year 3
$432,464
Year 4
$764,864
Year 5
The NOI online calculator for Community WiFi is provided for illustrative purposes only, and the information obtained by using the online calculator is not, and should not be taken as, financial advice to any person or company. Results may vary depending on the accuracy and comprehensiveness of the information you provide while using the online calculator. Moreover, the NOI calculator for Community WiFi results for expected NOI and payback period are based on the following assumptions, which may be inconsistent with the results you are able to achieve at your project: (i) adoption rate by tenants (ii) price you will charge tenants; and (iii) total cost of installation and maintenance. SmartRent makes no representations and does not warrant, either expressly or by implication, nor guarantee that NOI generated by the online calculator accurately calculates the increased NOI you may actually realize after installing Community WiFi. SmartRent accepts no liability whatsoever for any losses or liabilities allegedly arising from the use of the online NOI calculator for Community WiFi by any person or company.